Cropper (James) PLC Final Results 2021

The advanced materials and paper products Group is pleased to announce its

Preliminary results for the 52 weeks ended 27 March 2021

 

 

52 weeks ended 27 March 2021

52 weeks ended
28 March 2020

 

£'m

£'m

Revenue

78.8

104.7

Adjusted operating profit (excluding IAS19 and exceptional items)

4.5

7.3

Operating profit

2.4

6.6

Adjusted profit before tax (excluding IAS19 and exceptional items)

4.0

6.7

Impact of IAS19 on income statement

(0.8)

(1.2)

Exceptional items

(1.5)

Profit before tax

1.7

5.5

Earnings per share – basic and diluted

16.4p

50.6p

Dividend per share declared

nil

2.5p

 

 

 

Net borrowings

(7.5)

(11.1) 

Net borrowings (excluding right-of-use leases)

(3.7)

(6.7)

Equity shareholders' funds

29.9

34.4

Gearing % – before IAS 19 deficit

17%

26%

Gearing % – after IAS 19 deficit

25%

32%

Capital expenditure

3.1

9.2

 

Highlights

  • Primary focus on employee health during the pandemic.
  • Demand reduced by 25% across the Group, with the paper division affected most.
  • Organisation restructure aligned to support growth and reduce costs by £2m p.a.
  • Colourform revenues up 9% at £2.6m.
  • £2.9m of government support in UK and USA received in the period.
  • Brexit successfully managed with no lasting material impact on the Group.
  • Acquisition of PV3 Technologies in January to accelerate penetration of hydrogen market.
  • At 27 March 2021, the Company has liquidity of over £11m including cash and available overdraft facilities.
  • All investments restarted in the new financial year to support growth.
  • No final dividend proposed as part of cash preservation exercise against the impact of Covid-19.

 

Mark Cropper, Chairman, commented:

” I am pleased to report that in the event the year has passed as well as we might have hoped. We have managed to keep operating throughout and most importantly our workforce has stayed safe. “

” That we find ourselves in this position speaks volumes for the unprecedented commitment of everyone across the Group. “

 ” Our mantra since the earliest days of the Covid crisis has been to “emerge stronger.” This time last year it was far from a foregone conclusion that we would.”

“I can now say with some confidence that we have every chance to do so, even while the pandemic and its aftershocks are far from over.”

Enquiries:

Isabelle Maddock, Chief Financial Officer

Robert Finlay, Henry Willcocks, John More

James Cropper PLC (AIM :CRPR.L)

Shore Capital

Telephone: +44 (0) 1539 722002

Telephone: +44 (0) 20 7601 6100

www.jamescropper.com

 

The Annual General Meeting of the Company will be held at 11.00am on Wednesday 28 July 2021 at the premises of TFP, Burneside Mills, Kendal, Cumbria, subject to Covid – secure guidelines.

 

 

 

52 weeks ended 

27 March 2021

52 weeks ended

28 March 2020

Summary of results

£'000

£'000

Revenue

78,768

104,667

 

 

 

Adjusted operating profit (excluding IAS19 and exceptional items)

4,510

7,240

 

 

 

Adjusted profit before tax (excluding IAS19 and exceptional items)

4,023

6,674

 

 

 

Impact of IAS 19

(802)

(1,215)

 

 

 

Exceptional items

(1,502)

 

 

 

Profit before tax

1,719

5,459

 

 

52 weeks ended

27 March 2021

52 weeks ended 

28 March 2020

 

£'000

£'000

Revenue

 

 

James Cropper Paper

51,376

75,545

James Cropper 3D Products

2,822

2,586

Technical Fibre Products

24,570

26,536

 

78,768

104,667

 

 

 

Adjusted operating profit (excluding IAS19 and exceptional items)

4,510

7,240

Net interest (excluding IAS19 impact)

(487)

(566)

Adjusted profit before tax (excluding IAS19 and exceptional items)

4,023

6,674

 

 

 

IAS19 pension adjustments

 

 

Net current service charge against operating profits

(563)

(671)

Finance costs charged against interest

(239)

(544)

 

(802)

(1,215)

Exceptional items

 

 

Restructuring costs

(1,118)

Transaction costs on acquisition of a business

(384)

 

(1,502)

 

 

 

Profit before tax

1,719

5,459

The IAS 19 pension adjustments are explained in detail in the Financial Review section of the Annual Report. The total amount excluded from the IAS pension Charge is £802k (2020: £1,215k). The adjustment, which we refer to in these accounts as the “IAS 19 impact” represents the difference between the pension charge as calculated under IAS 19 and the cash contributions for the current service cost only as determined by the latest triennial valuation. The Directors consider that the adjusted pension charge better reflects the actual pension costs for ongoing service compared to the IAS 19 charge. This adjustment is made internally when we assess performance and is also used in the EBITDA and EPS targets used in management incentive schemes

 

 

 

 

 

 

The IAS 19 pension adjustment to the income statement of £802k (2020: £1,215k ) comprises:

 

Period ended 27 March 2021

Period ended 28 March 2020

 

£'000

£'000

Current service charge

1,034

1,188

Normal contributions

(471)

(517)

Interest charge

239

544

IAS 19 pension adjustment

802

1,215

 

Balance sheet summary

As at 27 March 2021

As at 28 March 2020

 

£'000

£'000

Non-pension assets – excluding cash

70,780

72,084

Non-pension liabilities – excluding borrowings

(18,444)

(19,032)

 

52,336

53,052

 

 

 

Net IAS19 pension deficit (after deferred tax)

(14,933)

(7,600)

 

37,403

45,452

Net borrowings

(7,502)

(11,055)

 

Equity shareholders' funds

29,901

34,397

Gearing % – before IAS19 deficit

17%

26%

Gearing % – after IAS19 deficit

25%

32%

Capital expenditure

3,127

9,195

 

Chairman's Letter

 

Dear Shareholders

As I wrote this letter last year, the pandemic was already upon us.  The outlook was very uncertain but nothing was being left to chance.  We had already implemented an eye-watering list of adaptations in the first few weeks of lockdown, with much more being planned to bring forward thereafter.

I am pleased to report that in the event the year has passed as well as we might have hoped.  We have managed to keep operating throughout and most importantly our workforce has stayed safe. While we have had positive Covid cases, transmission has been controlled and no severe illness has resulted.

In financial terms, we have been able to report a profit before tax of £1.7m for the year. This was down by 69% versus the prior period while Group turnover fell by 25%, split between Paper (-32%), TFP (-7%), and Colourform (+9%).  The results are on the positive side of breakeven thanks to the critical role government employment assistance schemes in the UK and the US played in supporting the Group. This totalled £2.9m and played a critical role helping the Group retain employees. 

The accounts also record £1.1m of exceptional costs relating to a restructuring programme brought forward as a result of the pandemic. This largely related to a strategic change moving us away from a matrix structure and closer to vertically integrated businesses with each Division having greater autonomy over its vision and growth. The changes were predominantly in Paper and central Group functions. The decision to move ahead with this was not taken lightly, but it was essential to restructure in order to secure a future for the Group.  As it happened more than 90% of those leaving chose voluntary redundancy.  Many had worked for James Cropper for decades and the number included our COO Dave Watson, who played a critical role in the transformation of the Group since joining us in 2014.  I wish to thank everyone who left for everything they have contributed over many years and their goodwill and support for a process that is never easy. 

This time last year I not only expressed concern about the impact of Covid but many other factors, not least Brexit.  Thankfully this has passed without undue interruption or adverse effect, even while the transition was a real rollercoaster ride.  This is truly a credit to all the teams that managed the situation. Not surprisingly the workload was considerable, further increased by our commitment to help our customers manage the process.

Another concern at the time of writing last year was whether we could grow our way out of the current crisis in a way that respects the environment, people and communities.  This is a huge topic that does not invite easy or quick solutions. However, we have begun to map several ways forwards that will allow us to make material improvements in the coming years.

First, we held a series of workshops over the summer of 2020 to debate and agree the Group's purpose and values.  This was a highlight of the year for me.  It is easy to be cynical about such words and certainly purpose statements are a new fashion, but truthfully we are a purposeful and values driven company and the outputs truly came from the heart of the company – specifically a huge cross-section of our employees from every level, function and geography.  It was the first time we have run such an exercise in this way, and the outputs were as rich as they were clear and simple.  We now have three core values – to be forward-thinking, caring and responsible – that truly speak for the ethos of the Group, as does the purpose defined: to be makers of pioneering materials to safeguard our future.  There is already a close fit between these and much of what we do, but there is also much work required to truly live by them.

In terms of next steps, this is being ably overseen by a newly convened ESG sub-committee of the board, as well as other strategies that continue to gather pace, not least a programme to deliver significant decarbonisation by 2030 and Paper's ambition to use 50% waste fibre by 2025.  Our growth and product development strategies are also ever more aligned with helping our customers and consumers reduce environmental impact, whether via greener papers and packaging or the advanced materials TFP has developed for a wide range of renewable energies.

In particular, TFP is fast forging itself a position in the emerging green hydrogen industry (a field receiving much press of late), both as makers of fuel cell and hydrogen electrolyser components.  The latter was significantly enhanced by the acquisition of electrochemical pioneer PV3 Technologies in January 2021 and the formation of a dedicated business TFP Hydrogen to focus on this area.  I am especially excited by the transaction as it begins to move the Group beyond materials into electrochemistry with all kinds of potential for further innovation and growth. 

Dividend

It will be no surprise to learn that no interim dividend has been paid in the year and no final dividend is proposed. The Board will consider reinstating a dividend as finances and other limitations permit. 

Outlook

Looking forwards, the potential we have across multiple products and markets is huge, as is the potential for us to do better within.  The challenge now is to ensure that we understand how we realise this and what is missing along the way.  Crucially, we are able to recommence capital investments put on hold last year.  TFP's fourth production line will shortly be commissioned and Paper's wholesale upgrade to its finishing capabilities is back on track.

That we find ourselves in this position speaks volumes for the unprecedented commitment of everyone across the Group. I can't speak for other companies or institutions but the strength of character and positive outlook here has been beyond compare.  We have never looked downwards or inwards even if we have been stuck behind our screens far too much.  The work has been relentless, made all the more intensive by social distancing and the need for constant adaptation. Once again I offer my sincerest thanks and gratitude to all and everyone associated with our business. 

Our mantra since the earliest days of the Covid crisis has been to “emerge stronger”.  This time last year it was far from a foregone conclusion that we could. However, I can now say with some confidence that we have every chance to do so, even while the pandemic and its aftershocks are far from over.

 

 

Mark Cropper

Chairman

21 June 2021

 

 

 

Chief Executive's Review

Having dealt with the challenges from the pandemic, I am pleased to report our results for the period. The immediate actions taken by the Board and our employees enabled the company to continue to trade in a Covid-secure environment throughout the period leaving us in a strong position to continue to accelerate our growth plans.

 

Our priorities throughout the pandemic have been foremost with the health and wellbeing of our employees. Additionally, our focus has been on supporting our customers, managing costs, preserving cash, and latterly accelerating our growth plans, with our aim to emerge from the pandemic as a stronger company. The company responded swiftly, with the Executive directors forming a crisis team initially meeting daily and latterly weekly to provide direct leadership on all aspects. Sub teams were tasked to provide frequent risk assessments and implement preventative measures way beyond mandatory requirements to reduce the risk of infection, providing a Covid-secure workplace. In addition, weekly communication to all global employees provided updates on cases, protective measures, and each business.

 

The impact on customer demand was seen across the group, with Paper being the most significantly impacted. Overall, the company saw a 25% reduction in demand, with Paper being impacted by a 32% reduction across the portfolio, and TFP a reduction of 7% driven mainly from the aerospace market. However, many markets in TFP were unaffected, and some, including hydrogen, continued to grow. In addition, Colourform continued to grow, despite a lower growth rate due to the impact from the Pandemic.

 

The most significant impact was experienced within the first half of the year, with a steady improvement through the second half. With the continuation of robust business development throughout, continued innovation and investments restarted, I am optimistic the company is exceptionally well placed to emerge stronger and accelerate growth in each business.

 

Revenue and operating profit

The financial impact of the pandemic on the business shows a 25% fall in revenues and a fall of 69% in profit before tax. As a consequence, earnings per share have fallen 68% to 16.4p per share (2020: 50.6p per share).

 

Group revenue for the financial period was £78.8m, down 25% on the prior period. Revenue for the Paper division fell by 32% in the period to £51.4m generating a small profit, prior to exceptional costs, of £0.4m compared to an operating profit of £3.4m in the prior period. Revenue for the TFP division fell by 7% in the period to £24.6m generating an operating profit of £6.9m, prior to exceptional costs, compared to £7.8m in the prior period. Revenue for Colourform grew by 9% in the period to £2.8m, generating an operating loss of £1.4m, prior to exceptional costs, compared to an operating loss of £1.4m in the prior period.

 

Capital Expenditure

Capital investments during the period were generally suspended for most of the year, including the extension to the TFP building and the additional line. Expenditure in the period amounted to £3.1m compared to £9.2m in the prior period.

 

Group Strategy

Our group philosophy is to provide each business with the flexibility and autonomy to maximise its potential.

Across the group, all businesses and functions share a common purpose and values. However, the structure of the group has moved from a matrix to vertically integrated businesses.

Each business owns its own individual vision and strategic growth plan, which are supported by the group's functions.

  • Paper is focused on developing its portfolio to deliver margin improvement. Target markets include luxury packaging, art, design and print.
  • TFP are driving sales growth in niche markets and building capacity and capability, including the recently acquired acquisition. Target markets include hydrogen fuel cells, hydrogen production (PEM), wind energy and aerospace.
  • Colourform is accelerating new projects to return rapid sales growth in sustainable packaging. Target markets include packaging for beauty, perfumes and high value wine & spirits.

 

 

The approach for each business to act independently sharpens the target market focus and aligns the organisational , operational, and technical needs for each.

 

Each business operates a divisional board, whose primary role is to set the mid-term strategy (circa five years) to deploy and achieve.

 

Investment for growth

 

Following a pause during the pandemic, all investment plans were restarted by the start of the new financial year. In TFP, the additional production line to create 50% increased capacity will be operational by summer 2021 and ready to support our forward growth plans. TFP will generate additional growth through the acquisition of PV3 technologies, now known as TFP Hydrogen. Paper is creating an increased capability to provide enhanced finishing such as embossing and coatings, supporting the development of a more technically advanced and higher-margin portfolio. Colourform is focused on both capacity and capability increase to deliver further customer offerings for sustainable packaging.

 

Innovation for growth

 

Innovation sits at the heart of the company, with around 100 employees directly involved with innovation programmes . Despite the headwinds from the Pandemic, the company has continued to drive innovation across the group.

 

Our dedicated technology & innovation team operate independently to the businesses to deliver step-change. Key activities include decarbonisation , water usage reduction and reuse, and engagement with key universities and institutions developing processes for upcycling waste materials. Within the businesses, new products and technologies have been launched. PaperGuard was launched earlier in the year and is proven to be effective at reducing the presence of Covid-19 on the surface of Paper by 99.9%.

 

New plating technologies have been launched to provide more efficient and greater durability for the production of hydrogen through PEM water hydrolysis.

 

Disruptive sustainable packaging has been launched with customers such as the Champagne house Ruinart, providing packaging nine times lighter and 60% reduced carbon footprint compared to its previous traditional packaging with zero plastic and 100% recyclable.

 

People & Organisation  

 

The last year has seen some significant development in our approach to our organisation .

 

Employees across each business and geography came together to explore and define our Purpose and Values. Through a series of highly engaged online workshops representing over 10% of all employees helped to develop our Purpose; “Pioneering Materials to Safeguard our Future” and our values: “Forward-thinking”“Responsible”, and “Caring”. It is with these that will further shape our decision making for future business, our accountabilities, and our people.

 

The Company has traditionally taken great care to look after its people, to safeguard the environment in which it operates, to act responsibly and to develop sustainable manufacturing practices, and so it is deeply encouraging to have these Values: “Forward-thinking”, “Responsible”, and “Caring” affirmed. This year we formally established an Environmental, Social and Governance (ESG) committee to provide Board oversight of Group ESG priorities and to monitor overall performance. Our priorities and some of the early work of the ESG committee is described in this year's Annual Report.

 

We undertook an exercise to restructure the organisation to support accelerated growth and remove cost and complexity during the year. Costs within the Paper business have been reduced by £2m, whilst new opportunities have been created to support the delivery of our growth plans.

 

The overall group structure has moved from a matrix organisation to three vertically integrated businesses. This has removed some complexity within the group and provides increased autonomy and responsibility for each business.

 

Additionally, throughout the year, we have recognised outstanding achievements from our employees through our Pride Awards. I was delighted to see 32 of our employees were presented a Pride Award within the year.

 

Supporting early careers is a key priority for the company through apprenticeships and graduate recruitment as we build future talent. The company currently support 24 apprentices across a range of disciplines, and 4 new technical graduates have joined the company in the last year.

 

Despite the challenges of the pandemic and the difficult actions the Company has had to take this year, it is rewarding to see how far we have come in organizational development, setting this Group up for a stronger and more prosperous future.

 

Phil Wild

Chief Executive Officer

21 June 2021

 

Back to All News All Market News

Sign up for our Stock News Highlights

Delivered to your inbox every Friday